|
Million € |
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 | ||||||||||||||||
| ||||||||||||||||||||||||||
|
Sales and Earnings1 |
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
|
Sales |
29,473 |
35,946 |
32,500 |
32,216 |
33,361 |
37,537 |
42,745 |
52,610 |
57,951 |
62,304 | ||||||||||||||||
|
Income from operations before depreciation and amortization (EBITDA) |
4,671 |
5,986 |
4,142 |
5,105 |
5,110 |
7,685 |
8,233 |
9,723 |
10,225 |
9,562 | ||||||||||||||||
|
Income from operations (EBIT) |
2,009 |
3,070 |
1,217 |
2,641 |
2,658 |
5,193 |
5,830 |
6,750 |
7,316 |
6,463 | ||||||||||||||||
|
Income from ordinary activities |
2,606 |
2,827 |
609 |
2,641 |
2,168 |
4,347 |
5,926 |
6,527 |
6,935 |
5,976 | ||||||||||||||||
|
Extraordinary income |
– |
– |
6,121 |
– |
– |
– |
– |
– |
– |
– | ||||||||||||||||
|
Income before taxes and minority interests |
2,606 |
2,827 |
6,730 |
2,641 |
2,168 |
4,347 |
5,926 |
6,527 |
6,935 |
5,976 | ||||||||||||||||
|
Income before minority interests |
1,245 |
1,282 |
5,826 |
1,599 |
976 |
2,133 |
3,168 |
3,466 |
4,325 |
3,305 | ||||||||||||||||
|
Net income |
1,237 |
1,240 |
5,858 |
1,504 |
910 |
2,004 |
3,007 |
3,215 |
4,065 |
2,912 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
|
Capital expenditures and depreciation1 |
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
|
Additions to property, plant and equipment and intangible assets |
3,253 |
6,931 |
3,313 |
3,055 |
3,415 |
2,163 |
2,523 |
10,039 |
4,425 |
3,634 | ||||||||||||||||
|
Thereof property, plant and equipment |
2,764 |
3,631 |
3,037 |
2,677 |
2,293 |
2,022 |
2,188 |
4,068 |
2,564 |
2,809 | ||||||||||||||||
|
Depreciation and amortization of property, plant and equipment and intangible assets |
2,662 |
2,916 |
2,925 |
2,464 |
2,452 |
2,492 |
2,403 |
2,973 |
2,909 |
3,099 | ||||||||||||||||
|
Thereof property, plant and equipment |
2,018 |
2,245 |
2,307 |
2,012 |
1,951 |
2,053 |
2,035 |
2,482 |
2,294 |
2,481 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
|
Number of employees |
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
|
At year-end |
104,628 |
103,273 |
92,545 |
89,389 |
87,159 |
81,955 |
80,945 |
95,247 |
95,175 |
96,924 | ||||||||||||||||
|
Annual average |
107,163 |
105,784 |
94,744 |
90,899 |
88,167 |
85,022 |
80,992 |
88,160 |
94,893 |
95,885 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
|
Personnel costs1 |
6,180 |
6,596 |
6,028 |
5,975 |
5,891 |
5,615 |
5,574 |
6,210 |
6,648 |
6,364 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
|
Key data1 |
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
|
Earnings per share (€)8 |
1.00 |
1.01 |
4.862 |
1.30 |
0.81 |
1.83 |
2.87 |
3.19 |
4.16 |
3.13 | ||||||||||||||||
|
Cash provided by operating activities |
3,255 |
2,992 |
2,319 |
2,313 |
4,878 |
4,634 |
5,2503 |
5,940 |
5,807 |
5,023 | ||||||||||||||||
|
EBITDA in percent of sales |
15.8 |
16.7 |
12.7 |
15.8 |
15.3 |
20.5 |
19.3 |
18.5 |
17.6 |
15.3 | ||||||||||||||||
|
Return on assets (%) |
10.2 |
9.9 |
3.1 |
8.4 |
7.4 |
13.2 |
17.7 |
17.5 |
16.4 |
13.5 | ||||||||||||||||
|
9.1 |
9.0 |
36.62 |
9.3 |
6.0 |
12.9 |
18.6 |
19.2 |
22.4 |
17.0 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
|
Appropriation of profits |
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
|
Net income of BASF SE4 |
1,007 |
1,265 |
5,904 |
1,045 |
1,103 |
1,363 |
1,273 |
1,951 |
2,267 |
2,982 | ||||||||||||||||
|
Transfer to retained earnings4 |
304 |
50 |
5,153 |
247 |
334 |
449 |
– |
– |
– |
– | ||||||||||||||||
|
Dividend |
695 |
1,214 |
758 |
789 |
774 |
904 |
1,015 |
1,484 |
1,831 |
1,7915 | ||||||||||||||||
|
Dividend per share (€)8 |
0.57 |
0.65 |
0.65 |
0.70 |
0.70 |
0.85 |
1.00 |
1.50 |
1.95 |
1,95 | ||||||||||||||||
|
|
|
+0.356 |
|
|
|
|
|
|
|
| ||||||||||||||||
|
Number of shares as of December 31 (million)7,8 |
1,242.0 |
1,214.8 |
1,166.8 |
1,140.6 |
1,113.3 |
1,080.9 |
1,028.8 |
999.4 |
956.4 |
918.5 | ||||||||||||||||
|
Consolidated Balance Sheets (German GAAP) (million €) |
|
| |||
|---|---|---|---|---|---|
|
|
1999 |
2000 |
2001 |
2002 |
2003 |
|
Intangible assets |
2.147 |
4,538 |
3,943 |
3,464 |
3,793 |
|
Property, plant and equipment |
12,416 |
13,641 |
14,190 |
13,745 |
13,070 |
|
Financial assets |
1,507 |
3,590 |
3,360 |
3,249 |
2,600 |
|
Fixed assets |
16,070 |
21,769 |
21,493 |
20,458 |
19,463 |
|
|
|
|
|
|
|
|
Inventories |
4,028 |
5,211 |
5,007 |
4,798 |
4,151 |
|
Accounts receivable, trade |
4,967 |
6,068 |
5,875 |
5,316 |
4,954 |
|
Other receivables |
2,211 |
3,369 |
2,384 |
2,947 |
3,159 |
|
Deferred taxes |
1,225 |
1,270 |
1,373 |
1,204 |
1,247 |
|
Marketable securities |
518 |
364 |
383 |
132 |
147 |
|
Cash and cash equivalents |
990 |
506 |
360 |
231 |
481 |
|
Current assets |
13,939 |
16,788 |
15,382 |
14,628 |
14,139 |
|
|
|
|
|
|
|
|
Total assets |
30,009 |
38,557 |
36,875 |
35,086 |
33,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscribed capital |
1,590 |
1,555 |
1,494 |
1,460 |
1,425 |
|
Capital surplus |
2,675 |
2,746 |
2,914 |
2,948 |
2,983 |
|
Paid-in capital |
4,265 |
4,301 |
4,408 |
4,408 |
4,408 |
|
Retained earnings |
9,002 |
8,851 |
12,222 |
12,468 |
12,055 |
|
Currency translation adjustment |
549 |
662 |
532 |
(330) |
(972) |
|
Minority interests |
329 |
481 |
360 |
396 |
388 |
|
Stockholders’ equity |
14,145 |
14,295 |
17,522 |
16,942 |
15,879 |
|
|
|
|
|
|
|
|
Pensions and other long-term provisions |
5,812 |
6,209 |
6,809 |
6,233 |
6,205 |
|
Tax and other short-term provisions |
2,826 |
3,334 |
3,332 |
2,764 |
2,982 |
|
Provisions |
8,638 |
9,543 |
10,141 |
8,997 |
9,187 |
|
|
|
|
|
|
|
|
Financial indebtedness |
1,294 |
7,892 |
2,835 |
3,610 |
3,507 |
|
Accounts payable, trade |
2,316 |
2,848 |
2,467 |
2,344 |
2,056 |
|
Other liabilities |
3,616 |
3,979 |
3,910 |
3,193 |
2,973 |
|
Liabilities |
7,226 |
14,719 |
9,212 |
9,147 |
8,536 |
|
|
|
|
|
|
|
|
Provisions and liabilities |
15,864 |
24,262 |
19,353 |
18,144 |
17,723 |
|
Thereof long-term liabilities |
7,529 |
9,059 |
9,955 |
9,211 |
10,285 |
|
|
|
|
|
|
|
|
Total stockholders’ equity |
30,009 |
38,557 |
36,875 |
35,086 |
33,602 |
|
Consolidated Balance Sheets (IFRS) (million €) |
|
| |||
|---|---|---|---|---|---|
|
|
2004 |
2005 |
2006 |
2007 |
2008 |
|
Intangible assets |
3,607 |
3,720 |
8,922 |
9,559 |
9,889 |
|
Property, plant and equipment |
13,063 |
13,987 |
14,902 |
14,215 |
15,032 |
|
Investments accounted for using the equity method |
1,100 |
244 |
651 |
834 |
1,146 |
|
Other financial assets |
938 |
813 |
1,190 |
1,952 |
1,947 |
|
Deferred taxes |
1,337 |
1,255 |
622 |
679 |
930 |
|
Other receivables and miscellaneous long-term assets |
473 |
524 |
612 |
655 |
642 |
|
Long-term assets |
20,518 |
20,543 |
26,899 |
27,894 |
29,586 |
|
|
|
|
|
|
|
|
Inventories |
4,645 |
5,430 |
6,672 |
6,578 |
6,763 |
|
Accounts receivable, trade |
5,861 |
7,020 |
8,223 |
8,561 |
7,752 |
|
Other receivables and miscellaneous short-term assets |
2,133 |
1,586 |
2,607 |
2,337 |
3,948 |
|
Marketable securities |
205 |
183 |
56 |
51 |
35 |
|
Cash and cash equivalents |
2,086 |
908 |
834 |
767 |
2,776 |
|
Assets of disposal groups |
– |
– |
– |
614 |
– |
|
Short-term assets |
14,930 |
15,127 |
18,392 |
18,908 |
21,274 |
|
|
|
|
|
|
|
|
Total assets |
35,448 |
35,670 |
45,291 |
46,802 |
50,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscribed capital |
1,383 |
1,317 |
1,279 |
1,224 |
1,176 |
|
Capital surplus |
3,028 |
3,100 |
3,141 |
3,173 |
3,241 |
|
Retained earnings |
11,923 |
11,928 |
13,302 |
14,556 |
13,250 |
|
Other comprehensive income |
(60) |
696 |
325 |
174 |
(96) |
|
Minority interests |
328 |
482 |
531 |
971 |
1,151 |
|
Stockholders’ equity |
16,602 |
17,523 |
18,578 |
20,098 |
18,722 |
|
|
|
|
|
|
|
|
Provisions for pensions and similar obligations |
4,124 |
1,547 |
1,452 |
1,292 |
1,712 |
|
Other provisions |
2,376 |
2,791 |
3,080 |
3,015 |
2,757 |
|
Deferred taxes |
948 |
699 |
1,441 |
2,060 |
2,167 |
|
Financial indebtedness |
1,845 |
3,682 |
5,788 |
6,954 |
8,290 |
|
Other liabilities |
1,079 |
1,043 |
972 |
901 |
917 |
|
Long-term liabilities |
10,372 |
9,762 |
12,733 |
14,222 |
15,843 |
|
|
|
|
|
|
|
|
Accounts payable, trade |
2,372 |
2,777 |
4,755 |
3,763 |
2,734 |
|
Provisions |
2,364 |
2,763 |
2,848 |
2,697 |
3,043 |
|
Tax liabilities |
644 |
887 |
858 |
881 |
860 |
|
Financial indebtedness |
1,453 |
259 |
3,695 |
3,148 |
6,224 |
|
Other liabilities |
1,641 |
1,699 |
1,824 |
1,976 |
3,434 |
|
Liabilities of disposal groups |
– |
– |
– |
17 |
– |
|
Short-term liabilities |
8,474 |
8,385 |
13,980 |
12,482 |
16,295 |
|
|
|
|
|
|
|
|
Total stockholders‘ equity and liabilities |
35,448 |
35,670 |
45,291 |
46,802 |
50,860 |






